BRAC Analysis-Notes and Research Page: 4 of 287
This text is part of the collection entitled: Defense Base Closure and Realignment Commission and was provided to UNT Digital Library by the UNT Libraries Government Documents Department.
Extracted Text
The following text was automatically extracted from the image on this page using optical character recognition software:
Table B and Chart B with A&AS Contractors included are explained below.
TABLE
B
BRAC 05 "Net Present Value Report" Adjusted to Include
DFSG A&AS Contractor Support Costs. These Costs Were
Not included in the COBRA Analysis.Cost
92,916,665
149,878,433
92,296,875
6,938,517
22,410,517
6,938,517
6,938,517
6,938,517
6,938,517
6,938,517
6,938,517
6,938,517
6,938,517
6,938,517
6,938,517
6,938,517
6,938,517
6,938,517
6,938,517
6,938,517Factor
0.986287
0.959423
0.933291
0.907871
0.883143
0.859088
0.835689
0.812927
0.790785
0.769246
0.748294
0.727913
0.708086
0.6888
0.670039
0.651789
0.634036
0.616766
0.599967
0.583626Adjusted Cost
91,642,527
143,796,876
86,139,870
6,299,278
19,791,689
5,960,799
5,798,443
5,640,509
5,486,876
5,337,429
5,192,051
5,050,633
4,913,067
4,779,248
4,649,074
4,522,446
4,399,266
4,279,442
4,162,881
4,049,495NPV
91,642,527
235,439,402
321,579,273
327,878,551
347,670,240
353,631,039
359,429,482
365,069,991
370,556,866
375,894,295
381,086,346
386,136,979
391,050,046
395,829,295
400,478,369
405,000,814
409,400,081
413,679,523
417,842,404
421,891,899CHART B
0.00
-50,000,000.00 -
-100,000,000.00 -
-150,000,00000
-200,000,00000
-250,000,000,00
-300,000,000.00
-350,000,000.00
-400,000,000.00
-450,000,00000Year
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025----Adjusted Cost
--- NPV:.-::::::-'i;::-: :-' '::::'i::;rl :-:;' ~ ;.':'I:-~I 1~' :';::-'-'-.' ~; : :1:;';~:~'-I " ;::~''~' ''"'=~1 '':';~' ' '~' '='''
Upcoming Pages
Here’s what’s next.
Search Inside
This text can be searched. Note: Results may vary based on the legibility of text within the document.
Tools / Downloads
Get a copy of this page or view the extracted text.
Citing and Sharing
Basic information for referencing this web page. We also provide extended guidance on usage rights, references, copying or embedding.
Reference the current page of this Text.
United States. Defense Base Closure and Realignment Commission. BRAC Analysis-Notes and Research, text, November 30, 2005; (https://digital.library.unt.edu/ark:/67531/metadc24613/m1/4/: accessed April 24, 2024), University of North Texas Libraries, UNT Digital Library, https://digital.library.unt.edu; crediting UNT Libraries Government Documents Department.